개성건설

비상장계속사업자

Kaesung Construction

박형국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

개성건설

Business Reg. No. 1108131639 · CEO 박형국

I.Investment Overview

Target개성건설 (1108131639)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명개성건설
영문명Kaesung Construction
대표자박형국
사업자등록번호1108131639
법인등록번호1101111106180
설립일2003.01.15
종업원수46명

V.Workforce

46

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW627.42021509.42022349.42023366.72024700.12025
영업이익100M KRW108.7202118.3202244.7202358.7202461.22025
순이익100M KRW69.9202110.920228.3202310.4202413.32025
Item20252024202320222021
자산총계1,351.1억원1,366.6억원1,162억원989억원784.3억원
부채총계1,044.9억원1,074.1억원879.9억원714.5억원506.3억원
자본총계306.2억원292.5억원282.1억원274.4억원278억원
매출액700.1억원366.7억원349.4억원509.4억원627.4억원
영업이익61.2억원58.7억원44.7억원18.3억원108.7억원
순이익13.3억원10.4억원8.3억원10.9억원69.9억원

VII.Financial Ratios

FY2025 basis

8.75%

영업이익률

1.9%

순이익률

0.99%

ROA

4.35%

ROE

341.19%

부채비율

22.67%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

개성건설 투심보고서 | Alpha Lenz