카파아이엔티

비상장계속사업자

KAFFAINT CO.,LTD

손삼호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

카파아이엔티

Business Reg. No. 1268606542 · CEO 손삼호

I.Investment Overview

Target카파아이엔티 (1268606542)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명카파아이엔티
영문명KAFFAINT CO.,LTD
대표자손삼호
사업자등록번호1268606542
법인등록번호1344110035831
설립일2007.08.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW232.32021297.42022325.82023343.62024300.72025
영업이익100M KRW40.3202140202225.8202326.5202416.92025
순이익100M KRW35.5202133.2202222.6202321.9202415.52025
Item20252024202320222021
자산총계429.3억원422.7억원397.1억원380.7억원344억원
부채총계38.7억원43.6억원36.6억원40.3억원34.8억원
자본총계390.7억원379.2억원360.5억원340.3억원309.2억원
매출액300.7억원343.6억원325.8억원297.4억원232.3억원
영업이익16.9억원26.5억원25.8억원40억원40.3억원
순이익15.5억원21.9억원22.6억원33.2억원35.5억원

VI.Financial Ratios

FY2025 basis

5.63%

영업이익률

5.16%

순이익률

3.61%

ROA

3.97%

ROE

9.9%

부채비율

91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

카파아이엔티 투심보고서 | Alpha Lenz