가화개발

비상장

Kahwa Development,Inc.

김준영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

가화개발

Business Reg. No. 7758801625 · CEO 김준영

I.Investment Overview

Target가화개발 (7758801625)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명가화개발
영문명Kahwa Development,Inc.
대표자김준영
사업자등록번호7758801625
법인등록번호1801111273448
설립일2020.03.04
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW366.9202113.12022134.32023172.120242122025
영업이익100M KRW27.42021-18.8202210.820231.42024-44.52025
순이익100M KRW11.82021-17.7202211.120231.12024-49.22025
Item20252024202320222021
자산총계378.8억원502.5억원340.3억원211.1억원178억원
부채총계417.4억원491.8억원330.7억원212.6억원163억원
자본총계-38.6억원10.7억원9.6억원-1.5억원15억원
매출액212억원172.1억원134.3억원13.1억원366.9억원
영업이익-44.5억원1.4억원10.8억원-18.8억원27.4억원
순이익-49.2억원1.1억원11.1억원-17.7억원11.8억원

VII.Financial Ratios

FY2025 basis

-20.98%

영업이익률

-23.23%

순이익률

-13%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

가화개발 투심보고서 | Alpha Lenz