야나두

비상장계속사업자

Kakao Kids

김정수, 김민철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

야나두

Business Reg. No. 1298623477 · CEO 김정수, 김민철

I.Investment Overview

Target야나두 (1298623477)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명야나두
영문명Kakao Kids
대표자김정수, 김민철
사업자등록번호1298623477
법인등록번호1311110213981
설립일2008.07.11
종업원수85명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)카카오인베스트먼트16.58%
  • 김민철13.31%
  • 김정수10.48%
  • 이정훈0.41%
  • Others59.22%
ShareholderRelationSharesPrePost
(주)카카오인베스트먼트최대주주3,364,10016.58%16.58%
김정수특수관계인2,127,35010.48%10.48%
김민철특수관계인2,701,65013.31%13.31%
이정훈특수관계인83,1000.41%0.41%

VI.Key Executives

NameTitleCareer
김정수CEO공동대표이사前, 삼성전자 개발 책임 前, 카카오키즈 대표이사 現, 야나두 공동대표이사 및 의장
김민철CEO공동대표이사前, (주)생상대표이사前, (주)야나두 대표(합병전)現, 야나두 공동대표이사
이정훈부문장前, 오퍼런트 대표이사 前, (주)야나두 부대표(합병전) 現, (주)야나두 커머스플랫폼 부문장
김택훈기타비상무이사現, (주)키즈노트 기타비상무이사 겸임 現, (주)카카오인베스트먼트 부대표
전수안기타비상무이사現, (주)카카오인베스트먼트 이사
이관수기타비상무이사現, 비전자산운용(주)
김연석사외이사前, 금융감독원 前, 한국은행
우효상사외이사現, 한울회계법인 회계사前, 삼정회계법인 회계사
김용기사외이사現, 법무법인남산 변호사

VII.Workforce

85

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW240.82023227.42024237.22025
영업이익100M KRW-144.82023-146.32024-100.22025
순이익100M KRW-27.72023100.82024-451.82025
Item202520242023
자산총계386.6억원769.5억원937억원
부채총계873.6억원810.1억원1,089.9억원
자본총계-487억원-40.7억원-153억원
매출액237.2억원227.4억원240.8억원
영업이익-100.2억원-146.3억원-144.8억원
순이익-451.8억원100.8억원-27.7억원

IX.Financial Ratios

FY2025 basis

-42.25%

영업이익률

-190.52%

순이익률

90.05%

매출총이익률

-116.86%

ROA

ROE

부채비율

11.54%

유동비율

자기자본비율

4.28%

매출액증가율

-2,720원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼정회계법인
2025.12.31적정의견삼일회계법인
2024.12.31-
2023.12.31-
2022.12.31적정삼일회계법인
2022.12.31적정신승회계법인
2022.12.31적정신승회게법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

야나두 투심보고서 | Alpha Lenz