가나개발

비상장계속사업자

KANA development co.,Ltd.

정봉수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

가나개발

Business Reg. No. 1408107071 · CEO 정봉수

I.Investment Overview

Target가나개발 (1408107071)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명가나개발
영문명KANA development co.,Ltd.
대표자정봉수
사업자등록번호1408107071
법인등록번호1355110158028
설립일2005.03.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW114.62021134.32022160.52023110.1202477.82025
영업이익100M KRW5.820219.3202224.420232.42024-13.52025
순이익100M KRW8.420218.6202222.820231.62024-6.62025
Item20252024202320222021
자산총계163.9억원164.1억원188.7억원151.7억원139.4억원
부채총계61.1억원54.7억원79.3억원63.9억원58.6억원
자본총계102.8억원109.4억원109.4억원87.8억원80.8억원
매출액77.8억원110.1억원160.5억원134.3억원114.6억원
영업이익-13.5억원2.4억원24.4억원9.3억원5.8억원
순이익-6.6억원1.6억원22.8억원8.6억원8.4억원

VI.Financial Ratios

FY2025 basis

-17.31%

영업이익률

-8.54%

순이익률

-4.06%

ROA

-6.47%

ROE

59.46%

부채비율

62.71%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

가나개발 투심보고서 | Alpha Lenz