강림C.S.P

비상장계속사업자

Kang Lim C.S.P Co., LTD.

임 수 복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

강림C.S.P

Business Reg. No. 6068111833 · CEO 임 수 복

I.Investment Overview

Target강림C.S.P (6068111833)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명강림C.S.P
영문명Kang Lim C.S.P Co., LTD.
대표자임 수 복
사업자등록번호6068111833
법인등록번호1801110044775
설립일1982.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW432.12021673.42022612.82023514.52024413.32025
영업이익100M KRW10.7202144202240.62023-182024-19.82025
순이익100M KRW8.4202124.4202215.32023-29.72024-23.62025
Item20252024202320222021
자산총계1,120.2억원1,222.4억원1,269.9억원1,327.9억원1,229.6억원
부채총계434억원512.6억원530.4억원603.8억원529.9억원
자본총계686.2억원709.8억원739.5억원724.2억원699.8억원
매출액413.3억원514.5억원612.8억원673.4억원432.1억원
영업이익-19.8억원-18억원40.6억원44억원10.7억원
순이익-23.6억원-29.7억원15.3억원24.4억원8.4억원

VI.Financial Ratios

FY2025 basis

-4.8%

영업이익률

-5.71%

순이익률

-2.11%

ROA

-3.44%

ROE

63.25%

부채비율

61.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

강림C.S.P 투심보고서 | Alpha Lenz