캉가루

비상장계속사업자

KANGAROO CO.,LTD.

박진규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

캉가루

Business Reg. No. 1228130268 · CEO 박진규

I.Investment Overview

Target캉가루 (1228130268)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명캉가루
영문명KANGAROO CO.,LTD.
대표자박진규
사업자등록번호1228130268
법인등록번호1201110010695
설립일1962.01.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW187.12021159.42022152.520231652024151.12025
영업이익100M KRW-3.320211.42022-11.62023-3.82024-4.92025
순이익100M KRW-4.520213.62022200.62023-18.820243.92025
Item20252024202320222021
자산총계344.6억원356.4억원376.3억원236.7억원192.5억원
부채총계87.7억원103.3억원104.5억원165.5억원124.9억원
자본총계256.9억원253억원271.8억원71.2억원67.6억원
매출액151.1억원165억원152.5억원159.4억원187.1억원
영업이익-4.9억원-3.8억원-11.6억원1.4억원-3.3억원
순이익3.9억원-18.8억원200.6억원3.6억원-4.5억원

VI.Financial Ratios

FY2025 basis

-3.26%

영업이익률

2.56%

순이익률

1.12%

ROA

1.51%

ROE

34.14%

부채비율

74.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

캉가루 투심보고서 | Alpha Lenz