강대마이맥

비상장계속사업자

kangdaemimac,co

김대연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

강대마이맥

Business Reg. No. 2968801461 · CEO 김대연

I.Investment Overview

Target강대마이맥 (2968801461)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명강대마이맥
영문명kangdaemimac,co
대표자김대연
사업자등록번호2968801461
법인등록번호1101117298197
설립일2019.11.20
종업원수103명

V.Workforce

103

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW154.22021265.72022379.92023408.22024472.82025
영업이익100M KRW28.92025
순이익100M KRW-40.42021-34.62022-1.720234202414.92025
Item20252024202320222021
자산총계317.6억원280.7억원315.6억원292.4억원263.6억원
부채총계389.6억원367.6억원406.5억원382.6억원319.1억원
자본총계-72억원-86.9억원-90.9억원-90.2억원-55.6억원
매출액472.8억원408.2억원379.9억원265.7억원154.2억원
영업이익28.9억원
순이익14.9억원4억원-1.7억원-34.6억원-40.4억원

VII.Financial Ratios

FY2025 basis

6.12%

영업이익률

3.15%

순이익률

4.69%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

강대마이맥 투심보고서 | Alpha Lenz