강군병영

비상장계속사업자

kanggun byeong

김일순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

강군병영

Business Reg. No. 8928100693 · CEO 김일순

I.Investment Overview

Target강군병영 (8928100693)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명강군병영
영문명kanggun byeong
대표자김일순
사업자등록번호8928100693
법인등록번호2802110162152
설립일2016.12.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17.8202117.3202216.8202322.7202423.42025
영업이익100M KRW14.7202114.1202213.5202318.8202417.92025
순이익100M KRW-1.52021-1.42022-1.32023-0.52024-1.12025
Item20252024202320222021
자산총계398.9억원421.1억원449.8억원470.4억원480.8억원
부채총계382.1억원403.2억원431.4억원450.7억원459.6억원
자본총계16.8억원17.9억원18.5억원19.7억원21.2억원
매출액23.4억원22.7억원16.8억원17.3억원17.8억원
영업이익17.9억원18.8억원13.5억원14.1억원14.7억원
순이익-1.1억원-5,300만원-1.3억원-1.4억원-1.5억원

VI.Financial Ratios

FY2025 basis

76.22%

영업이익률

-4.75%

순이익률

-0.28%

ROA

-6.63%

ROE

2,272.73%

부채비율

4.21%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

강군병영 투심보고서 | Alpha Lenz