강림인슈

비상장

KANGRIM INSULATON Co., Ltd

시명선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

강림인슈

Business Reg. No. 6038110965 · CEO 시명선

I.Investment Overview

Target강림인슈 (6038110965)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명강림인슈
영문명KANGRIM INSULATON Co., Ltd
대표자시명선
사업자등록번호6038110965
법인등록번호1801110089474
설립일1989.06.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW553.820215152022586.82023668.72024842.32025
영업이익100M KRW44.4202144.6202243.9202350202470.32025
순이익100M KRW38.5202133.1202253.8202374.7202469.62025
Item20252024202320222021
자산총계1,104.4억원996.4억원906.1억원864.7억원832.4억원
부채총계179.9억원141.5억원125.9억원138.4억원139.1억원
자본총계924.5억원854.9억원780.2억원726.4억원693.3억원
매출액842.3억원668.7억원586.8억원515억원553.8억원
영업이익70.3억원50억원43.9억원44.6억원44.4억원
순이익69.6억원74.7억원53.8억원33.1억원38.5억원

VI.Financial Ratios

FY2025 basis

8.34%

영업이익률

8.26%

순이익률

6.3%

ROA

7.53%

ROE

19.46%

부채비율

83.71%

자기자본비율

VII.R&D Activity

Fields 기계 > 조선/해양시스템 · 에너지/자원 > 가스에너지

Keywords 액화천연가스, 발포제, 우레탄, 화물창, 친환경발포제

YearProjectsPapersPatents
2026200
2025200
2024200
2023200
2022100
2011000
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

강림인슈 투심보고서 | Alpha Lenz