강서부품

비상장계속사업자

Kangseo Heavy Equipment Parts Co.,Ltd

배재옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

강서부품

Business Reg. No. 1098607624 · CEO 배재옥

I.Investment Overview

Target강서부품 (1098607624)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명강서부품
영문명Kangseo Heavy Equipment Parts Co.,Ltd
대표자배재옥
사업자등록번호1098607624
법인등록번호1101113656761
설립일2007.04.01
종업원수13명

V.Workforce

13

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW82.3202184.52022105.32023121.12024127.22025
영업이익100M KRW4.820214.420225.420236.520247.32025
순이익100M KRW2.620211.220220.92023120242.42025
Item20252024202320222021
자산총계271억원245.3억원245.8억원232.7억원231.7억원
부채총계169억원145.6억원147.2억원135억원135.2억원
자본총계102억원99.7억원98.6억원97.7억원96.5억원
매출액127.2억원121.1억원105.3억원84.5억원82.3억원
영업이익7.3억원6.5억원5.4억원4.4억원4.8억원
순이익2.4억원1억원9,249만원1.2억원2.6억원

VII.Financial Ratios

FY2025 basis

5.77%

영업이익률

1.88%

순이익률

0.88%

ROA

2.34%

ROE

165.6%

부채비율

37.65%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

강서부품 투심보고서 | Alpha Lenz