케이에스엠

비상장계속사업자

KANGSUNG METECH CO., LTD

이충호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이에스엠

Business Reg. No. 1258155104 · CEO 이충호

I.Investment Overview

Target케이에스엠 (1258155104)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이에스엠
영문명KANGSUNG METECH CO., LTD
대표자이충호
사업자등록번호1258155104
법인등록번호1346110026729
설립일2004.11.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW387.82021450.92022469.72023499.32024447.22025
영업이익100M KRW14.8202120202216.3202318.220249.42025
순이익100M KRW9.520211020228.420231.120245.52025
Item20252024202320222021
자산총계300.3억원328.8억원334억원325.7억원267.2억원
부채총계182.3억원214.8억원221.1억원219.7억원169.8억원
자본총계118.1억원114억원112.9억원106억원97.5억원
매출액447.2억원499.3억원469.7억원450.9억원387.8억원
영업이익9.4억원18.2억원16.3억원20억원14.8억원
순이익5.5억원1.1억원8.4억원10억원9.5억원

VI.Financial Ratios

FY2025 basis

2.09%

영업이익률

1.23%

순이익률

1.84%

ROA

4.67%

ROE

154.39%

부채비율

39.31%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이에스엠 투심보고서 | Alpha Lenz