국보화학

비상장계속사업자

KB chem.co.ltd

홍순복, 김운곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

국보화학

Business Reg. No. 3128120494 · CEO 홍순복, 김운곤

I.Investment Overview

Target국보화학 (3128120494)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명국보화학
영문명KB chem.co.ltd
대표자홍순복, 김운곤
사업자등록번호3128120494
법인등록번호1159110000621
설립일1989.08.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW547.22021462.12022352.62023372.32024315.82025
영업이익100M KRW6.420210.12022-820239.4202410.92025
순이익100M KRW-39.120212.120222.520231.820249.62025
Item20252024202320222021
자산총계420.3억원343.4억원339.3억원302.7억원339.6억원
부채총계314.4억원253.1억원265.9억원248.7억원287.6억원
자본총계105.9억원90.3억원73.3억원54억원51.9억원
매출액315.8억원372.3억원352.6억원462.1억원547.2억원
영업이익10.9억원9.4억원-8억원800만원6.4억원
순이익9.6억원1.8억원2.5억원2.1억원-39.1억원

VI.Financial Ratios

FY2025 basis

3.45%

영업이익률

3.02%

순이익률

2.27%

ROA

9.02%

ROE

296.93%

부채비율

25.19%

자기자본비율

VII.R&D Activity

Fields 화공 > 정밀화학 · 재료 > 고분자재료 · 과학기술과 인문사회 > 기타 과학기술과인문사회

Keywords 고굴절률, 공기청정기, 그래핀, 초미세먼지, 코팅

YearProjectsPapersPatents
2025100
2024103
2023208
2022303
2021310
2020300
2019100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

국보화학 투심보고서 | Alpha Lenz