케이비팩토리

비상장계속사업자

KB FACTORY Co. , Ltd

박준우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이비팩토리

Business Reg. No. 5048617948 · CEO 박준우

I.Investment Overview

Target케이비팩토리 (5048617948)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이비팩토리
영문명KB FACTORY Co. , Ltd
대표자박준우
사업자등록번호5048617948
법인등록번호1701110536542
설립일2015.01.01
종업원수34명

V.Workforce

34

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW84.82021106.720221062023104.8202492.92025
영업이익100M KRW6.72023220245.72025
순이익100M KRW0.42021-10.920220.420230.42025
Item20252024202320222021
자산총계175.1억원176.6억원183.8억원189.3억원205.9억원
부채총계155억원156.8억원160.6억원167.1억원166억원
자본총계20.2억원19.7억원23.1억원22.2억원39.8억원
매출액92.9억원104.8억원106억원106.7억원84.8억원
영업이익5.7억원2억원6.7억원
순이익4,238만원4,396만원-10.9억원4,108만원

VII.Financial Ratios

FY2025 basis

6.11%

영업이익률

0.46%

순이익률

0.24%

ROA

2.1%

ROE

768.95%

부채비율

11.51%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이비팩토리 투심보고서 | Alpha Lenz