케이비경산로지스틱스위탁관리부동산투자회사

비상장계속사업자

KB Gyeongsan Logistics REITs

박영희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이비경산로지스틱스위탁관리부동산투자회사

Business Reg. No. 7498701804 · CEO 박영희

I.Investment Overview

Target케이비경산로지스틱스위탁관리부동산투자회사 (7498701804)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이비경산로지스틱스위탁관리부동산투자회사
영문명KB Gyeongsan Logistics REITs
대표자박영희
사업자등록번호7498701804
법인등록번호1101117701926
설립일2020.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW14.1202213.7202313.2202413.82025142026
영업이익100M KRW6.120225.920233.620245.820256.62026
순이익100M KRW0.720220.52023-4.62024-3.62025-32026
Item20262025202420232022
자산총계525억원527.9억원535.2억원538.7억원552.6억원
부채총계389.8억원389.7억원389.8억원388억원393.4억원
자본총계135.3억원138.2억원145.4억원150.7억원159.2억원
매출액14억원13.8억원13.2억원13.7억원14.1억원
영업이익6.6억원5.8억원3.6억원5.9억원6.1억원
순이익-3억원-3.6억원-4.6억원4,868만원6,643만원

VI.Financial Ratios

FY2026 basis

47.26%

영업이익률

-21.1%

순이익률

-0.56%

ROA

-2.19%

ROE

288.19%

부채비율

25.76%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이비경산로지스틱스위탁관리부동산투자회사 투심보고서 | Alpha Lenz