케이비홍대리테일위탁관리부동산투자회사

비상장계속사업자

KB Hongdai Retail REITs

박영희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이비홍대리테일위탁관리부동산투자회사

Business Reg. No. 2888601772 · CEO 박영희

I.Investment Overview

Target케이비홍대리테일위탁관리부동산투자회사 (2888601772)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이비홍대리테일위탁관리부동산투자회사
영문명KB Hongdai Retail REITs
대표자박영희
사업자등록번호2888601772
법인등록번호1101117531597
설립일2020.06.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30.3202233.3202333.9202436202539.82026
영업이익100M KRW21.2202220.2202324.5202426.7202530.32026
순이익100M KRW7.420226.720232.120242202512.92026
Item20262025202420232022
자산총계1,377.5억원1,362.1억원1,366.1억원1,370.2억원1,371.7억원
부채총계1,003.2억원996억원997.8억원991억원988.2억원
자본총계374.3억원366.1억원368.4억원379.3억원383.5억원
매출액39.8억원36억원33.9억원33.3억원30.3억원
영업이익30.3억원26.7억원24.5억원20.2억원21.2억원
순이익12.9억원2억원2.1억원6.7억원7.4억원

VI.Financial Ratios

FY2026 basis

76.14%

영업이익률

32.5%

순이익률

0.94%

ROA

3.46%

ROE

268.04%

부채비율

27.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이비홍대리테일위탁관리부동산투자회사 투심보고서 | Alpha Lenz