케이비에이치

비상장계속사업자

KBH Co.Ltd

김영민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이비에이치

Business Reg. No. 1078650450 · CEO 김영민

I.Investment Overview

Target케이비에이치 (1078650450)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이비에이치
영문명KBH Co.Ltd
대표자김영민
사업자등록번호1078650450
법인등록번호1101113016965
설립일2004.05.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW275.920192112020143.820211.620245.62025
영업이익100M KRW20.92019-0.9202016.32021-8.720244.62025
순이익100M KRW4.32019-6.9202010.12021-17.7202412.62025
Item20252024202120202019
자산총계267.7억원246.9억원60.6억원191.8억원363.5억원
부채총계265억원251.6억원46.4억원240.1억원404.8억원
자본총계2.6억원-4.7억원14.2억원-48.2억원-41.3억원
매출액5.6억원1.6억원143.8억원211억원275.9억원
영업이익4.6억원-8.7억원16.3억원-8,762만원20.9억원
순이익12.6억원-17.7억원10.1억원-6.9억원4.3억원

VI.Financial Ratios

FY2025 basis

81.75%

영업이익률

226.99%

순이익률

4.72%

ROA

479.84%

ROE

10,057.76%

부채비율

0.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이비에이치 투심보고서 | Alpha Lenz