케이비아이에이스텍

비상장계속사업자

KBI Ace Tech

성인용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이비아이에이스텍

Business Reg. No. 1298172556 · CEO 성인용

I.Investment Overview

Target케이비아이에이스텍 (1298172556)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이비아이에이스텍
영문명KBI Ace Tech
대표자성인용
사업자등록번호1298172556
법인등록번호1311110116094
설립일2004.05.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW338.32021412.42022495.42023472.62024572.72025
영업이익100M KRW5.420216.8202211.8202312.2202424.22025
순이익100M KRW3.320214.420229.1202310.1202420.22025
Item20252024202320222021
자산총계281.1억원263.8억원185억원178.9억원172.6억원
부채총계175.8억원178.7억원110억원112.9억원111억원
자본총계105.3억원85.1억원75억원66억원61.6억원
매출액572.7억원472.6억원495.4억원412.4억원338.3억원
영업이익24.2억원12.2억원11.8억원6.8억원5.4억원
순이익20.2억원10.1억원9.1억원4.4억원3.3억원

VI.Financial Ratios

FY2025 basis

4.22%

영업이익률

3.53%

순이익률

7.19%

ROA

19.19%

ROE

166.93%

부채비율

37.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이비아이에이스텍 투심보고서 | Alpha Lenz