케이비아이텍

비상장계속사업자

KBI Tech Co.,Ltd

김선진,박유상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이비아이텍

Business Reg. No. 1378109582 · CEO 김선진,박유상

I.Investment Overview

Target케이비아이텍 (1378109582)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이비아이텍
영문명KBI Tech Co.,Ltd
대표자김선진,박유상
사업자등록번호1378109582
법인등록번호1201110013251
설립일1981.05.16
종업원수51명

V.Workforce

51

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW224.82021274.52022250.62023261.22024268.32025
영업이익100M KRW58202184.8202262.4202362.9202458.12025
순이익100M KRW97.4202163.5202255.2202329202479.42025
Item20252024202320222021
자산총계1,057.9억원794.4억원756.8억원725.5억원708.4억원
부채총계236.9억원205.4억원198.6억원217.3억원221.2억원
자본총계821억원589억원558.2억원508.2억원487.2억원
매출액268.3억원261.2억원250.6억원274.5억원224.8억원
영업이익58.1억원62.9억원62.4억원84.8억원58억원
순이익79.4억원29억원55.2억원63.5억원97.4억원

VII.Financial Ratios

FY2025 basis

21.65%

영업이익률

29.6%

순이익률

7.51%

ROA

9.67%

ROE

28.85%

부채비율

77.61%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이비아이텍 투심보고서 | Alpha Lenz