케이씨아이엠

비상장계속사업자

KCIM Co.,Ltd

김승혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이씨아이엠

Business Reg. No. 2118160780 · CEO 김승혁

I.Investment Overview

Target케이씨아이엠 (2118160780)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이씨아이엠
영문명KCIM Co.,Ltd
대표자김승혁
사업자등록번호2118160780
법인등록번호1101110735196
설립일1990.12.13
종업원수81명

V.Workforce

81

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW257.42021283.32022293.32023319.62024266.32025
영업이익100M KRW2.820213.52022520234.520243.72025
순이익100M KRW19.920214.12022420235202432025
Item20252024202320222021
자산총계188.4억원182.6억원178.8억원194.8억원168.9억원
부채총계101.5억원96.8억원95.9억원113.9억원87.1억원
자본총계86.9억원85.9억원82.9억원80.9억원81.8억원
매출액266.3억원319.6억원293.3억원283.3억원257.4억원
영업이익3.7억원4.5억원5억원3.5억원2.8억원
순이익3억원5억원4억원4.1억원19.9억원

VII.Financial Ratios

FY2025 basis

1.38%

영업이익률

1.12%

순이익률

1.59%

ROA

3.44%

ROE

116.85%

부채비율

46.12%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이씨아이엠 투심보고서 | Alpha Lenz