케이씨타운

비상장계속사업자

kctown

조원국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이씨타운

Business Reg. No. 3128800478 · CEO 조원국

I.Investment Overview

Target케이씨타운 (3128800478)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이씨타운
영문명kctown
대표자조원국
사업자등록번호3128800478
법인등록번호1701110607012
설립일2016.06.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.120210.9202215.7202313.7202429.62025
영업이익100M KRW-0.72021-2.92022-1.9202312024-1.32025
순이익100M KRW-32021-1.82022-48.7202324.42024-2.22025
Item20252024202320222021
자산총계328.5억원308.7억원147.9억원197.3억원203.9억원
부채총계237.8억원215.7억원192.8억원193.4억원198.2억원
자본총계90.8억원93억원-44.9억원3.8억원5.7억원
매출액29.6억원13.7억원15.7억원9,445만원569만원
영업이익-1.3억원9,601만원-1.9억원-2.9억원-6,887만원
순이익-2.2억원24.4억원-48.7억원-1.8억원-3억원

VI.Financial Ratios

FY2025 basis

-4.24%

영업이익률

-7.55%

순이익률

-0.68%

ROA

-2.46%

ROE

261.95%

부채비율

27.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이씨타운 투심보고서 | Alpha Lenz