경동이앤에스

비상장계속사업자

'KD E&S Co., Ltd.

신승원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경동이앤에스

Business Reg. No. 1298171673 · CEO 신승원

I.Investment Overview

Target경동이앤에스 (1298171673)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경동이앤에스
영문명'KD E&S Co., Ltd.
대표자신승원
사업자등록번호1298171673
법인등록번호1311110114204
설립일2004.04.03
종업원수86명

V.Workforce

86

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW702.62021679.32022968.42023890.12024692.32025
영업이익100M KRW6.1202129.1202224.2202318.6202422.42025
순이익100M KRW4.6202126.8202216.1202315.1202420.32025
Item20252024202320222021
자산총계715.2억원830.4억원835.3억원761.5억원712.3억원
부채총계155.1억원282.6억원291.9억원223.2억원196.2억원
자본총계560억원547.8억원543.4억원538.4억원516억원
매출액692.3억원890.1억원968.4억원679.3억원702.6억원
영업이익22.4억원18.6억원24.2억원29.1억원6.1억원
순이익20.3억원15.1억원16.1억원26.8억원4.6억원

VII.Financial Ratios

FY2025 basis

3.23%

영업이익률

2.94%

순이익률

2.84%

ROA

3.63%

ROE

27.7%

부채비율

78.31%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경동이앤에스 투심보고서 | Alpha Lenz