케이디씨

비상장계속사업자

KDC

최성봉

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이디씨

Business Reg. No. 6158113515 · CEO 최성봉

I.Investment Overview

Target케이디씨 (6158113515)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이디씨
영문명KDC
대표자최성봉
사업자등록번호6158113515
법인등록번호1913110005176
설립일2000.05.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW80.52020200.720211.620221.72023462024
영업이익100M KRW26.4202072.32021-9.620234.22024
순이익100M KRW262020552021-26.920230.22024
Item20242023202220212020
자산총계99.3억원157.1억원168.7억원185.9억원159.9억원
부채총계62.7억원111.3억원96억원106.2억원135.3억원
자본총계36.6억원45.8억원72.7억원79.6억원24.5억원
매출액46억원1.7억원1.6억원200.7억원80.5억원
영업이익4.2억원-9.6억원72.3억원26.4억원
순이익2,131만원-26.9억원55억원26억원

VI.Financial Ratios

FY2024 basis

9.23%

영업이익률

0.46%

순이익률

0.21%

ROA

0.58%

ROE

171.4%

부채비율

36.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이디씨 투심보고서 | Alpha Lenz