케이디티다이아몬드

비상장계속사업자

KDT DIAMOND CO.,LTD.

강승기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이디티다이아몬드

Business Reg. No. 7748600221 · CEO 강승기

I.Investment Overview

Target케이디티다이아몬드 (7748600221)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이디티다이아몬드
영문명KDT DIAMOND CO.,LTD.
대표자강승기
사업자등록번호7748600221
법인등록번호1101115869940
설립일2015.10.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5632021435.72022170.62024173.82025
영업이익100M KRW-13.92021-13.82022-9.820247.22025
순이익100M KRW-13.82021-16.72022-14.920244.12025
Item2025202420222021
자산총계148.3억원129.4억원118.5억원123억원
부채총계93.4억원87.7억원69.8억원57.9억원
자본총계54.8억원41.8억원48.7억원65.2억원
매출액173.8억원170.6억원435.7억원563억원
영업이익7.2억원-9.8억원-13.8억원-13.9억원
순이익4.1억원-14.9억원-16.7억원-13.8억원

VI.Financial Ratios

FY2025 basis

4.17%

영업이익률

2.34%

순이익률

2.74%

ROA

7.4%

ROE

170.42%

부채비율

36.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이디티다이아몬드 투심보고서 | Alpha Lenz