케이디티홀딩스

비상장계속사업자

KDT_HOLDINGS Co.,Ltd.

장근봉

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이디티홀딩스

Business Reg. No. 5748701627 · CEO 장근봉

I.Investment Overview

Target케이디티홀딩스 (5748701627)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이디티홀딩스
영문명KDT_HOLDINGS Co.,Ltd.
대표자장근봉
사업자등록번호5748701627
법인등록번호1314110458482
설립일2020.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW71.42021304.62022791.7202346.720240.82025
영업이익100M KRW-1252021-19.92022156.4202315.12024-10.92025
순이익100M KRW-136.22021-342022140.3202324.32024-11.42025
Item20252024202320222021
자산총계318억원325.3억원507.4억원543.5억원403.9억원
부채총계155.1억원150.9억원357.3억원533.8억원360.2억원
자본총계162.9억원174.4억원150.1억원9.8억원43.7억원
매출액7,700만원46.7억원791.7억원304.6억원71.4억원
영업이익-10.9억원15.1억원156.4억원-19.9억원-125억원
순이익-11.4억원24.3억원140.3억원-34억원-136.2억원

VI.Financial Ratios

FY2025 basis

-1,419.18%

영업이익률

-1,486.88%

순이익률

-3.6%

ROA

-7.03%

ROE

95.18%

부채비율

51.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이디티홀딩스 투심보고서 | Alpha Lenz