케이디텍

비상장계속사업자

KDTECH Co.,Ltd

김남기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이디텍

Business Reg. No. 2148860866 · CEO 김남기

I.Investment Overview

Target케이디텍 (2148860866)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이디텍
영문명KDTECH Co.,Ltd
대표자김남기
사업자등록번호2148860866
법인등록번호1101114361038
설립일2010.06.01
종업원수109명

V.Workforce

109

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW121.32021165.82022203.92023245.420242992025
영업이익100M KRW2.720211.720221.820233.420243.92025
순이익100M KRW3.620211.720221.72023-320243.22025
Item20252024202320222021
자산총계61.6억원56.6억원46.1억원42.1억원36.7억원
부채총계35.6억원36.7억원33.6억원25.8억원23.6억원
자본총계26.1억원19.9억원12.5억원16.3억원13.1억원
매출액299억원245.4억원203.9억원165.8억원121.3억원
영업이익3.9억원3.4억원1.8억원1.7억원2.7억원
순이익3.2억원-3억원1.7억원1.7억원3.6억원

VII.Financial Ratios

FY2025 basis

1.3%

영업이익률

1.09%

순이익률

5.27%

ROA

12.47%

ROE

136.47%

부채비율

42.29%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이디텍 투심보고서 | Alpha Lenz