기성

비상장계속사업자

KEESEONG CO.,LTD

기형도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

기성

Business Reg. No. 4168148547 · CEO 기형도

I.Investment Overview

Target기성 (4168148547)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명기성
영문명KEESEONG CO.,LTD
대표자기형도
사업자등록번호4168148547
법인등록번호2046110021609
설립일2005.04.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW175.120211572022209.42023204.5202490.32025
영업이익100M KRW2.32021-1.620225.520233.22024-34.82025
순이익100M KRW0.52021-2.520222.520230.62024-35.82025
Item20252024202320222021
자산총계166.7억원199.5억원204.6억원188.6억원177.5억원
부채총계142.8억원139.8억원145.5억원132억원118.4억원
자본총계23.9억원59.7억원59.1억원56.7억원59.2억원
매출액90.3억원204.5억원209.4억원157억원175.1억원
영업이익-34.8억원3.2억원5.5억원-1.6억원2.3억원
순이익-35.8억원5,947만원2.5억원-2.5억원5,380만원

VI.Financial Ratios

FY2025 basis

-38.48%

영업이익률

-39.68%

순이익률

-21.51%

ROA

-150.08%

ROE

597.87%

부채비율

14.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

기성 투심보고서 | Alpha Lenz