한국케미라화학

비상장계속사업자

Kemira Chemicals Korea Corporation

고영복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국케미라화학

Business Reg. No. 4018115670 · CEO 고영복

I.Investment Overview

Target한국케미라화학 (4018115670)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국케미라화학
영문명Kemira Chemicals Korea Corporation
대표자고영복
사업자등록번호4018115670
법인등록번호2111110010968
설립일1999.07.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW563.32021838.52022885.220231,042.820241,101.52025
영업이익100M KRW-320218.4202229.1202312.6202416.22025
순이익100M KRW-1.5202112.1202225.4202316.7202422.72025
Item20252024202320222021
자산총계500.1억원437.6억원442.7억원410억원442.8억원
부채총계235.5억원185.6억원207.5억원188.2억원233.1억원
자본총계264.6억원251.9억원235.2억원221.8억원209.7억원
매출액1,101.5억원1,042.8억원885.2억원838.5억원563.3억원
영업이익16.2억원12.6억원29.1억원8.4억원-3억원
순이익22.7억원16.7억원25.4억원12.1억원-1.5억원

VI.Financial Ratios

FY2025 basis

1.47%

영업이익률

2.06%

순이익률

4.53%

ROA

8.56%

ROE

89.01%

부채비율

52.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국케미라화학 투심보고서 | Alpha Lenz