케이엠알제1호

비상장계속사업자

KEMR 1RD CORP

이주형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이엠알제1호

Business Reg. No. 3248101369 · CEO 이주형

I.Investment Overview

Target케이엠알제1호 (3248101369)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이엠알제1호
영문명KEMR 1RD CORP
대표자이주형
사업자등록번호3248101369
법인등록번호1101117127255
설립일2019.06.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-02021-0.12022-0.22023-0.32024-3.62025
순이익100M KRW-02021-0.12022-0.22023-0.22024-3.62025
Item20252024202320222021
자산총계176억원165억원150억원135.1억원120억원
부채총계180.1억원165.4억원150.3억원135.1억원120억원
자본총계-4억원-4,581만원-3,020만원-675만원245만원
매출액0원
영업이익-3.6억원-2,688만원-2,395만원-984만원-475만원
순이익-3.6억원-1,562만원-2,345만원-920만원-395만원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.02%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이엠알제1호 투심보고서 | Alpha Lenz