케빅

비상장폐업자

KEVIC,Inc.

정병철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케빅

Business Reg. No. 2048130648 · CEO 정병철

I.Investment Overview

Target케빅 (2048130648)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케빅
영문명KEVIC,Inc.
대표자정병철
사업자등록번호2048130648
법인등록번호1101111099103
설립일1994.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.32021135.62022151.22023962024133.72025
영업이익100M KRW-11.22021-13.32022-46.92023-9.320240.22025
순이익100M KRW-10.92021-25.42022-55.72023-6.52024-3.12025
Item20252024202320222021
자산총계108.9억원129.9억원121.6억원155.5억원156.5억원
부채총계58.4억원115.7억원101억원62.8억원59억원
자본총계50.5억원14.2억원20.7억원92.7억원97.5억원
매출액133.7억원96억원151.2억원135.6억원124.3억원
영업이익1,776만원-9.3억원-46.9억원-13.3억원-11.2억원
순이익-3.1억원-6.5억원-55.7억원-25.4억원-10.9억원

VI.Financial Ratios

FY2025 basis

0.13%

영업이익률

-2.3%

순이익률

-2.82%

ROA

-6.08%

ROE

115.46%

부채비율

46.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케빅 투심보고서 | Alpha Lenz