페더럴모굴세종테크

비상장계속사업자

KFM Innovative Technology Co,.LTD

이빅터우형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

페더럴모굴세종테크

Business Reg. No. 3078140300 · CEO 이빅터우형

I.Investment Overview

Target페더럴모굴세종테크 (3078140300)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명페더럴모굴세종테크
영문명KFM Innovative Technology Co,.LTD
대표자이빅터우형
사업자등록번호3078140300
법인등록번호1647110035079
설립일2013.03.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW363.82021397.62022421.22023488.92024495.22025
영업이익100M KRW56.4202138.2202229.4202326.5202416.32025
순이익100M KRW48.9202135.62022-139.4202315.2202411.82025
Item20252024202320222021
자산총계251.7억원270.7억원263.5억원387.5억원335.3억원
부채총계139.6억원170.4억원138.4억원123억원106.4억원
자본총계112.1억원100.3억원125.1억원264.5억원228.9억원
매출액495.2억원488.9억원421.2억원397.6억원363.8억원
영업이익16.3억원26.5억원29.4억원38.2억원56.4억원
순이익11.8억원15.2억원-139.4억원35.6억원48.9억원

VI.Financial Ratios

FY2025 basis

3.29%

영업이익률

2.38%

순이익률

4.68%

ROA

10.5%

ROE

124.55%

부채비율

44.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

페더럴모굴세종테크 투심보고서 | Alpha Lenz