케이지산업개발

비상장계속사업자

KG DEVELOPMENT CORPORATION

이성일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이지산업개발

Business Reg. No. 4018142328 · CEO 이성일

I.Investment Overview

Target케이지산업개발 (4018142328)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이지산업개발
영문명KG DEVELOPMENT CORPORATION
대표자이성일
사업자등록번호4018142328
법인등록번호2111110031807
설립일2011.02.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW39.9202147.6202253.2202354.6202453.62025
영업이익100M KRW3.620218.120229.620236.520247.82025
순이익100M KRW-1.520211.120224.520232.120245.92025
Item20252024202320222021
자산총계256.1억원256.3억원274.6억원275.6억원263.9억원
부채총계167.9억원171.1억원204.8억원211.3억원214.4억원
자본총계88.2억원85.3억원69.8억원64.3억원49.6억원
매출액53.6억원54.6억원53.2억원47.6억원39.9억원
영업이익7.8억원6.5억원9.6억원8.1억원3.6억원
순이익5.9억원2.1억원4.5억원1.1억원-1.5억원

VI.Financial Ratios

FY2025 basis

14.5%

영업이익률

10.95%

순이익률

2.29%

ROA

6.65%

ROE

190.32%

부채비율

34.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이지산업개발 투심보고서 | Alpha Lenz