KH엘텍

비상장

KH ELTEC Co.,LTD

박병규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

KH엘텍

Business Reg. No. 1318153509 · CEO 박병규

I.Investment Overview

TargetKH엘텍 (1318153509)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명KH엘텍
영문명KH ELTEC Co.,LTD
대표자박병규
사업자등록번호1318153509
법인등록번호1201110211699
설립일2000.01.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW385.22021299.62022118.720231.320240.72025
영업이익100M KRW-7.520211.92022-51.22023-1.32024-1.52025
순이익100M KRW5.62021-33.52022-49.720233.72024-4.72025
Item20252024202320222021
자산총계115.9억원121.1억원127.9억원276.1억원244.1억원
부채총계122.7억원123.2억원133.8억원232.2억원216.7억원
자본총계-6.8억원-2.1억원-5.9억원43.9억원27.4억원
매출액7,100만원1.3억원118.7억원299.6억원385.2억원
영업이익-1.5억원-1.3억원-51.2억원1.9억원-7.5억원
순이익-4.7억원3.7억원-49.7억원-33.5억원5.6억원

VI.Financial Ratios

FY2025 basis

-210.26%

영업이익률

-660.67%

순이익률

-4.05%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

KH엘텍 투심보고서 | Alpha Lenz