기흥금속

비상장계속사업자

KHEUNG FOUNDRY CO., LTD

김인수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

기흥금속

Business Reg. No. 3058138865 · CEO 김인수

I.Investment Overview

Target기흥금속 (3058138865)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명기흥금속
영문명KHEUNG FOUNDRY CO., LTD
대표자김인수
사업자등록번호3058138865
법인등록번호1601110102288
설립일1989.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW66.7202179.9202270.4202350.9202450.22025
영업이익100M KRW-4.72021-4.82022-13.82023-13.6202421.32025
순이익100M KRW-3.82021-3.72022-16.42023-14.9202426.12025
Item20252024202320222021
자산총계48.6억원142.5억원147.8억원159.7억원151.4억원
부채총계71.3억원138.1억원138.4억원146.8억원139.2억원
자본총계-22.6억원4.5억원9.4억원12.9억원12.2억원
매출액50.2억원50.9억원70.4억원79.9억원66.7억원
영업이익21.3억원-13.6억원-13.8억원-4.8억원-4.7억원
순이익26.1억원-14.9억원-16.4억원-3.7억원-3.8억원

VI.Financial Ratios

FY2025 basis

42.48%

영업이익률

52.03%

순이익률

53.69%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

기흥금속 투심보고서 | Alpha Lenz