기로

비상장계속사업자

Khiro Co., Ltd.

성준경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

기로

Business Reg. No. 8778101470 · CEO 성준경

I.Investment Overview

Target기로 (8778101470)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명기로
영문명Khiro Co., Ltd.
대표자성준경
사업자등록번호8778101470
법인등록번호1101117080461
설립일2019.04.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.720207.920214.320229.420230.22024
영업이익100M KRW3.620202.720210.12022-4202310.72024
순이익100M KRW0.72020-0.92021-4.52022-11.2202373.12024
Item20242023202220212020
자산총계102억원193.9억원193.1억원195.7억원186.5억원
부채총계9,752만원165.1억원153.1억원151.2억원141.1억원
자본총계101억원28.8억원40억원44.5억원45.3억원
매출액2,370만원9.4억원4.3억원7.9억원8.7억원
영업이익10.7억원-4억원1,485만원2.7억원3.6억원
순이익73.1억원-11.2억원-4.5억원-8,873만원6,895만원

VI.Financial Ratios

FY2024 basis

4,515.51%

영업이익률

30,829.27%

순이익률

71.62%

ROA

72.31%

ROE

0.97%

부채비율

99.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

기로 투심보고서 | Alpha Lenz