키에나

비상장계속사업자

Kiena Co.,Ltd

이상준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

키에나

Business Reg. No. 2018610537 · CEO 이상준

I.Investment Overview

Target키에나 (2018610537)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명키에나
영문명Kiena Co.,Ltd
대표자이상준
사업자등록번호2018610537
법인등록번호1101114085654
설립일2009.04.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28.1202028.9202131.4202229.5202317.42024
영업이익100M KRW5.420204.420214.920226.7202312024
순이익100M KRW720201.62021-2.720223.820237.12024
Item20242023202220212020
자산총계88.3억원176.1억원173.8억원178.5억원178.6억원
부채총계4.7억원99.6억원101.1억원103.1억원104.8억원
자본총계83.6억원76.5억원72.7억원75.4억원73.8억원
매출액17.4억원29.5억원31.4억원28.9억원28.1억원
영업이익9,907만원6.7억원4.9억원4.4억원5.4억원
순이익7.1억원3.8억원-2.7억원1.6억원7억원

VI.Financial Ratios

FY2024 basis

5.71%

영업이익률

40.98%

순이익률

8.06%

ROA

8.51%

ROE

5.58%

부채비율

94.71%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

키에나 투심보고서 | Alpha Lenz