김엔김디엔씨

비상장

KIM&KIM DNC

김희석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

김엔김디엔씨

Business Reg. No. 8058801019 · CEO 김희석

I.Investment Overview

Target김엔김디엔씨 (8058801019)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명김엔김디엔씨
영문명KIM&KIM DNC
대표자김희석
사업자등록번호8058801019
법인등록번호1348110442195
설립일2018.02.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.9202202025
순이익100M KRW24.62021-11.92022-27.42023-13.92024-5.82025
Item20252024202320222021
자산총계226.8억원234.4억원243.7억원261.8억원273.2억원
부채총계304.9억원306.5억원302억원292.7억원292.1억원
자본총계-78억원-72.2억원-58.3억원-30.9억원-18.9억원
매출액0원2.9억원
영업이익
순이익-5.8억원-13.9억원-27.4억원-11.9억원24.6억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.58%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

김엔김디엔씨 투심보고서 | Alpha Lenz