키맥스

비상장계속사업자

KIMEX CO.,LTD

김창고

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

키맥스

Business Reg. No. 1428154740 · CEO 김창고

I.Investment Overview

Target키맥스 (1428154740)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명키맥스
영문명KIMEX CO.,LTD
대표자김창고
사업자등록번호1428154740
법인등록번호1345110202545
설립일2013.01.01
종업원수40명

V.Workforce

40

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW237.52021246.12022275.82023320.320243452025
영업이익100M KRW61.4202167.7202279.82023105.5202498.32025
순이익100M KRW95.2202145.42022106.5202362.9202485.52025
Item20252024202320222021
자산총계706.2억원660.3억원592.2억원474.1억원450.8억원
부채총계26.1억원35.2억원29.9억원18.4억원40.6억원
자본총계680.1억원625.1억원562.3억원455.7억원410.2억원
매출액345억원320.3억원275.8억원246.1억원237.5억원
영업이익98.3억원105.5억원79.8억원67.7억원61.4억원
순이익85.5억원62.9억원106.5억원45.4억원95.2억원

VII.Financial Ratios

FY2025 basis

28.49%

영업이익률

24.78%

순이익률

12.1%

ROA

12.57%

ROE

3.83%

부채비율

96.31%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

키맥스 투심보고서 | Alpha Lenz