김포꿈나무

비상장계속사업자

kimpodreamtree.co.,ltd.

박상호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

김포꿈나무

Business Reg. No. 2048602356 · CEO 박상호

I.Investment Overview

Target김포꿈나무 (2048602356)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명김포꿈나무
영문명kimpodreamtree.co.,ltd.
대표자박상호
사업자등록번호2048602356
법인등록번호1101113642752
설립일2007.03.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.420218.820229.120239.320249.52025
영업이익100M KRW0.120210.120220.220230.220240.22025
순이익100M KRW-0.120210.220220.52023-0.720241.32025
Item20252024202320222021
자산총계129.3억원157.3억원184.3억원210.6억원236.3억원
부채총계90억원119.3억원145.6억원172.4억원198.3억원
자본총계39.2억원38억원38.7억원38.2억원38억원
매출액9.5억원9.3억원9.1억원8.8억원8.4억원
영업이익1,863만원1,752만원1,608만원1,283만원1,266만원
순이익1.3억원-7,131만원5,133만원1,674만원-1,095만원

VI.Financial Ratios

FY2025 basis

1.95%

영업이익률

13.38%

순이익률

0.99%

ROA

3.25%

ROE

229.35%

부채비율

30.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

김포꿈나무 투심보고서 | Alpha Lenz