기량

비상장계속사업자

Kiryang Inc.

김기랑

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

기량

Business Reg. No. 6408701604 · CEO 김기랑

I.Investment Overview

Target기량 (6408701604)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명기량
영문명Kiryang Inc.
대표자김기랑
사업자등록번호6408701604
법인등록번호1801111297076
설립일2020.06.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW42021164.52022129.72023178.52024128.42025
영업이익100M KRW-0.7202132202214.5202356.32024-126.42025
순이익100M KRW-8.1202118.820220.5202325.82024-138.52025
Item20252024202320222021
자산총계102억원409.7억원424.2억원334.1억원208.4억원
부채총계200억원369.2억원409.5억원319.8억원213억원
자본총계-98억원40.5억원14.7억원14.3억원-4.5억원
매출액128.4억원178.5억원129.7억원164.5억원4억원
영업이익-126.4억원56.3억원14.5억원32억원-6,886만원
순이익-138.5억원25.8억원4,715만원18.8억원-8.1억원

VI.Financial Ratios

FY2025 basis

-98.48%

영업이익률

-107.88%

순이익률

-135.72%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

기량 투심보고서 | Alpha Lenz