키스템프오씨에스

비상장계속사업자

KISTEMPOCS CO.,LTC

허남홍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

키스템프오씨에스

Business Reg. No. 8038800799 · CEO 허남홍

I.Investment Overview

Target키스템프오씨에스 (8038800799)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명키스템프오씨에스
영문명KISTEMPOCS CO.,LTC
대표자허남홍
사업자등록번호8038800799
법인등록번호1101116566058
설립일2017.11.13
종업원수341명

V.Workforce

341

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW173.22021167.82022161.32023158.42024151.42025
영업이익100M KRW6.220215.820222.920231.920243.22025
순이익100M KRW6.120216.120223.92023320247.32025
Item20252024202320222021
자산총계45.5억원34.5억원31.4억원28.2억원22.6억원
부채총계21.6억원17.8억원17.7억원18.4억원18.8억원
자본총계24억원16.7억원13.7억원9.8억원3.7억원
매출액151.4억원158.4억원161.3억원167.8억원173.2억원
영업이익3.2억원1.9억원2.9억원5.8억원6.2억원
순이익7.3억원3억원3.9억원6.1억원6.1억원

VII.Financial Ratios

FY2025 basis

2.09%

영업이익률

4.81%

순이익률

15.98%

ROA

30.35%

ROE

89.89%

부채비율

52.66%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

키스템프오씨에스 투심보고서 | Alpha Lenz