카이트버드코리아

비상장계속사업자

KITE BIRD KOREA YUHAN HOESA

PU HAI TAO

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

카이트버드코리아

Business Reg. No. 3148665643 · CEO PU HAI TAO

I.Investment Overview

Target카이트버드코리아 (3148665643)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명카이트버드코리아
영문명KITE BIRD KOREA YUHAN HOESA
대표자PU HAI TAO
사업자등록번호3148665643
법인등록번호1101140213005
설립일2017.11.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW219.52021216.12022180.12023293.82024610.42025
영업이익100M KRW-3.3202138.5202241.9202314202440.32025
순이익100M KRW-66.320217.7202215.72023-18202432.62025
Item20252024202320222021
자산총계708.4억원762.2억원429.6억원394.8억원627.4억원
부채총계751.5억원838억원487.3억원468.3억원708.6억원
자본총계-43.1억원-75.8억원-57.8억원-73.5억원-81.1억원
매출액610.4억원293.8억원180.1억원216.1억원219.5억원
영업이익40.3억원14억원41.9억원38.5억원-3.3억원
순이익32.6억원-18억원15.7억원7.7억원-66.3억원

VI.Financial Ratios

FY2025 basis

6.61%

영업이익률

5.35%

순이익률

4.61%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

카이트버드코리아 투심보고서 | Alpha Lenz