귀뚜라미범양냉방

비상장계속사업자

KITURAMI-BUMYANG AIR CONDITIONING CO.,LTD.

이영수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

귀뚜라미범양냉방

Business Reg. No. 1238100466 · CEO 이영수

I.Investment Overview

Target귀뚜라미범양냉방 (1238100466)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명귀뚜라미범양냉방
영문명KITURAMI-BUMYANG AIR CONDITIONING CO.,LTD.
대표자이영수
사업자등록번호1238100466
법인등록번호1341110002000
설립일1963.09.30
종업원수42명

V.Workforce

42

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,704.120212,081.720222,355.820232,363.620242,179.42025
영업이익100M KRW71.7202194.62022189.92023228.52024214.92025
순이익100M KRW98.82021129.32022183.92023223.220241902025
Item20252024202320222021
자산총계1,743.3억원2,563.1억원2,306.2억원2,124.1억원2,007.7억원
부채총계584.2억원611.9억원578.5억원580.2억원594.5억원
자본총계1,159.1억원1,951.2억원1,727.8억원1,543.9억원1,413.2억원
매출액2,179.4억원2,363.6억원2,355.8억원2,081.7억원1,704.1억원
영업이익214.9억원228.5억원189.9억원94.6억원71.7억원
순이익190억원223.2억원183.9억원129.3억원98.8억원

VII.Financial Ratios

FY2025 basis

9.86%

영업이익률

8.72%

순이익률

10.9%

ROA

16.39%

ROE

50.4%

부채비율

66.49%

자기자본비율

VIII.R&D Activity

Fields 기계 > 에너지/환경기계시스템

Keywords 증기발생히트펌프, 폐열회수, 축열식 열교환기, 이상유체, 공력성능

YearProjectsPapersPatents
2020001
2019004
2018059
20171185
2016184
20151142
2014120
2013000
2012142
2011141
2010180

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

귀뚜라미범양냉방 투심보고서 | Alpha Lenz