키움에프앤아이

비상장계속사업자

KIWOOM F&I Co.,Ltd

박대성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

키움에프앤아이

Business Reg. No. 3178702023 · CEO 박대성

I.Investment Overview

Target키움에프앤아이 (3178702023)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명키움에프앤아이
영문명KIWOOM F&I Co.,Ltd
대표자박대성
사업자등록번호3178702023
법인등록번호1101117660304
설립일2020.10.27

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 키움증권(주)98.00%
  • ㈜다우기술2.00%
ShareholderRelationSharesPrePost
키움증권(주)최대주주2,940,00098.00%98.00%
㈜다우기술최대주주의 특수관계인60,0002.00%2.00%

VI.Key Executives

NameTitleCareer
송호영 (*)CEO대표이사 부사장- 고려대 통계학 학사 - 前) 키움증권 이사 - 前) 키움투자자산운용 전무
김선태 (**)상무- 서강대 경영학 학사 - 前) 연합자산관리 - 前) 키움증권 이사
김익래기타비상무이사- 한국외국어대학교 명예 경영학 박사 - 국세청 세정자문위원회 위원(`07~`08) - 키움증권(주) 이사회의장 (`03~`23)
허종사외이사- 가천대 경영학 박사 - 前) 영등포세무서장 - 現) 세무법인 동광 대표세무사
권영준감사- University of Pittsburgh MBA - 前) 금융감독원 감사인감리실 실장 - 키움증권(주) 감사부문장
장준수이사- 한성대 부동산대학원 석사 - 前) 하나은행 - 前) 연합자산관리

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,088.720241,829.32025
영업이익100M KRW136.72024291.92025
순이익100M KRW107.72024231.42025
Item20252024
자산총계19,329.5억원15,267억원
부채총계15,829.8억원12,498.3억원
자본총계3,499.6억원2,768.6억원
매출액1,829.3억원1,088.7억원
영업이익291.9억원136.7억원
순이익231.4억원107.7억원

VIII.Financial Ratios

FY2025 basis

15.96%

영업이익률

12.65%

순이익률

매출총이익률

1.2%

ROA

6.61%

ROE

452.33%

부채비율

유동비율

18.11%

자기자본비율

68.02%

매출액증가율

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼정회계법인
2025.12.31적정의견삼일회계법인
2024.12.31적정의견삼일회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

키움에프앤아이 투심보고서 | Alpha Lenz