케이제이솔루션

비상장계속사업자

KJ Solution Co., Ltd

오광진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이제이솔루션

Business Reg. No. 2908702053 · CEO 오광진

I.Investment Overview

Target케이제이솔루션 (2908702053)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이제이솔루션
영문명KJ Solution Co., Ltd
대표자오광진
사업자등록번호2908702053
법인등록번호1648110141725
설립일2021.01.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW131.92022106.620231.22024
영업이익100M KRW-27.620217020225.22023-4.72024
순이익100M KRW-29.1202164.920220.82023-17.32024
Item2024202320222021
자산총계94억원92.8억원310.5억원144억원
부채총계97.8억원79.4억원273.6억원172.1억원
자본총계-3.8억원13.5억원36.9억원-28.1억원
매출액1.2억원106.6억원131.9억원
영업이익-4.7억원5.2억원70억원-27.6억원
순이익-17.3억원8,268만원64.9억원-29.1억원

VI.Financial Ratios

FY2024 basis

-382.82%

영업이익률

-1,407.91%

순이익률

-18.39%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이제이솔루션 투심보고서 | Alpha Lenz