케이엘디벨롭먼트

비상장계속사업자

KL Development Co., Ltd.

고영섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이엘디벨롭먼트

Business Reg. No. 2628701855 · CEO 고영섭

I.Investment Overview

Target케이엘디벨롭먼트 (2628701855)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이엘디벨롭먼트
영문명KL Development Co., Ltd.
대표자고영섭
사업자등록번호2628701855
법인등록번호1101117597086
설립일2020.08.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.420213.320222.620232.320242.32025
영업이익100M KRW-6.42021-102022-4.12023-2.620242.22025
순이익100M KRW-7.92021-11.92022-5.72023-4.920243.82025
Item20252024202320222021
자산총계138.8억원143억원153.8억원143.6억원142.4억원
부채총계177.1억원177.6억원183.5억원167.6억원154.6억원
자본총계-38.3억원-34.6억원-29.7억원-24억원-12.1억원
매출액2.3억원2.3억원2.6억원3.3억원3.4억원
영업이익2.2억원-2.6억원-4.1억원-10억원-6.4억원
순이익3.8억원-4.9억원-5.7억원-11.9억원-7.9억원

VI.Financial Ratios

FY2025 basis

95.77%

영업이익률

159.87%

순이익률

2.7%

ROA

—

ROE

—

부채비율

—

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이엘디벨롭먼트 투심보고서 | Alpha Lenz