케이엘마트

비상장계속사업자

KLMART

이동식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이엘마트

Business Reg. No. 2068602478 · CEO 이동식

I.Investment Overview

Target케이엘마트 (2068602478)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이엘마트
영문명KLMART
대표자이동식
사업자등록번호2068602478
법인등록번호1101113320978
설립일2005.10.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW417.52021411.72022402.32023217.62024155.52025
영업이익100M KRW2.420218.120229.42023820242.72025
순이익100M KRW2.920214.620223202321.52024-0.62025
Item20252024202320222021
자산총계187.1억원191.7억원202.2억원141.8억원97.2억원
부채총계128.7억원132.6억원164.7억원107.3억원67.3억원
자본총계58.4억원59억원37.5억원34.5억원29.8억원
매출액155.5억원217.6억원402.3억원411.7억원417.5억원
영업이익2.7억원8억원9.4억원8.1억원2.4억원
순이익-5,915만원21.5억원3억원4.6억원2.9억원

VI.Financial Ratios

FY2025 basis

1.74%

영업이익률

-0.38%

순이익률

-0.32%

ROA

-1.01%

ROE

220.19%

부채비율

31.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이엘마트 투심보고서 | Alpha Lenz