크리버코리아

비상장계속사업자

Klueber Lubrication Korea Ltd.

남경아

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

크리버코리아

Business Reg. No. 1168160224 · CEO 남경아

I.Investment Overview

Target크리버코리아 (1168160224)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명크리버코리아
영문명Klueber Lubrication Korea Ltd.
대표자남경아
사업자등록번호1168160224
법인등록번호1101110403941
설립일1979.12.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW402.82021432.22022490.52023522.82024542.22025
영업이익100M KRW58.8202143.8202250.6202373.1202477.32025
순이익100M KRW49.3202136.8202242202361.6202468.52025
Item20252024202320222021
자산총계244.8억원240억원234.8억원219.5억원209.2억원
부채총계130.9억원136억원152.5억원138.2억원112.6억원
자본총계113.9억원104억원82.4억원81.3억원96.6억원
매출액542.2억원522.8억원490.5억원432.2억원402.8억원
영업이익77.3억원73.1억원50.6억원43.8억원58.8억원
순이익68.5억원61.6억원42억원36.8억원49.3억원

VI.Financial Ratios

FY2025 basis

14.25%

영업이익률

12.63%

순이익률

27.97%

ROA

60.09%

ROE

114.86%

부채비율

46.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

크리버코리아 투심보고서 | Alpha Lenz