케이엠씨

비상장계속사업자

KMC CO.,LTD

임정균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이엠씨

Business Reg. No. 1408110483 · CEO 임정균

I.Investment Overview

Target케이엠씨 (1408110483)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이엠씨
영문명KMC CO.,LTD
대표자임정균
사업자등록번호1408110483
법인등록번호1355110163019
설립일2005.08.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW172.320193262022260.32023341.92024394.82025
영업이익100M KRW1.6201911.620220.120239.6202412.72025
순이익100M KRW-1.420197.72022-1.92023620248.22025
Item20252024202320222019
자산총계251.8억원223.1억원196.6억원208.4억원115.3억원
부채총계159.9억원138.4억원117.8억원126.7억원43.7억원
자본총계91.9억원84.7억원78.7억원81.7억원71.6억원
매출액394.8억원341.9억원260.3억원326억원172.3억원
영업이익12.7억원9.6억원842만원11.6억원1.6억원
순이익8.2억원6억원-1.9억원7.7억원-1.4억원

VI.Financial Ratios

FY2025 basis

3.23%

영업이익률

2.07%

순이익률

3.24%

ROA

8.89%

ROE

174.11%

부채비율

36.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이엠씨 투심보고서 | Alpha Lenz