크나우프석고보드

비상장계속사업자

Knauf Gypsum Co., Ltd.

머레이리드, 송광섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

크나우프석고보드

Business Reg. No. 4178117256 · CEO 머레이리드, 송광섭

I.Investment Overview

Target크나우프석고보드 (4178117256)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명크나우프석고보드
영문명Knauf Gypsum Co., Ltd.
대표자머레이리드, 송광섭
사업자등록번호4178117256
법인등록번호2062110014098
설립일1998.12.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,310.520212,714.420223,041.620232,973.620242,429.32025
영업이익100M KRW252.22021305.52022542.62023624.72024369.82025
순이익100M KRW217.52021239.32022445.52023564.62024332.32025
Item20252024202320222021
자산총계2,132.4억원3,162.2억원2,678.4억원2,098.9억원1,981.6억원
부채총계379.3억원491.5억원572.3억원438.3억원560억원
자본총계1,753억원2,670.7억원2,106.2억원1,660.6억원1,421.6억원
매출액2,429.3억원2,973.6억원3,041.6억원2,714.4억원2,310.5억원
영업이익369.8억원624.7억원542.6억원305.5억원252.2억원
순이익332.3억원564.6억원445.5억원239.3억원217.5억원

VI.Financial Ratios

FY2025 basis

15.22%

영업이익률

13.68%

순이익률

15.58%

ROA

18.96%

ROE

21.64%

부채비율

82.21%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

크나우프석고보드 투심보고서 | Alpha Lenz